GEV · NYSE Power Infrastructure · Electrification

GE Vernova

Power demand, turbine scarcity, and grid investment create a long-cycle backlog opportunity, but the premium valuation requires clean conversion into margin and free cash flow.

Research updated Jul 2026Financials through FY2025EScenario-tested DCF

One-minute investment view

What matters and what the market may be missing

Research view · Jul 2026
01

Core thesis

Power and Electrification can compound through a constrained supply cycle.

Gas turbine slots, services, grid equipment, and electrification exposure position GE Vernova at several bottlenecks in global power investment.

02

Variant perception

The story is margin mix, not only backlog growth.

Power funds the model, Electrification compounds, and a smaller Wind drag can lift consolidated cash generation faster than revenue.

03

Key debate

How much execution is already embedded in the multiple?

Track order quality, pricing, backlog conversion, Power services, Electrification margins, and Wind losses.

FY2025E revenue$36.5B+4.5% YoY
FY2025E EBITDA$3.1B8.5% margin
FY2025E ROIC12.5%vs. 8.5% WACC
2030E revenue$65.0B10.9% CAGR
2030E free cash flow$10.2B15.7% margin
Base WACC8.5%3.85% terminal growth

Operating case

The model is driven by backlog conversion, pricing, and segment mix.

Revenue Free cash flow

Revenue and free cash flow

USD billions · actual/estimate and base-case forecast

10.9% revenue CAGR
$36.5B
2025E8.5% EBITDA
$43.0B
2026E13.3% EBITDA
$47.0B
2027E14.7% EBITDA
$52.0B
2028E16.3% EBITDA
$58.5B
2029E17.6% EBITDA
$65.0B
2030E18.8% EBITDA

Power is the cash engine, Electrification is the growth platform, and reduced Wind losses create the path to high-teens consolidated EBITDA margins.

Metric2025E2026E2027E2028E2029E2030E
Revenue$36.5B$43.0B$47.0B$52.0B$58.5B$65.0B
Adjusted EBITDA$3.10B$5.70B$6.90B$8.50B$10.3B$12.2B
EBITDA margin8.5%13.3%14.7%16.3%17.6%18.8%
Free cash flow$2.25B$4.00B$5.40B$7.20B$8.60B$10.2B

Valuation

Scenario-tested DCF, not a single-point answer.

Base fair value$1,400Waiting for live quote
Revenue CAGR10.9%Forecast period
2030E EBITDA margin18.8%$10.2B FCF

Power pricing holds, Electrification scales, and Wind becomes less material as backlog converts into high-quality cash flow.

Enterprise-to-equity bridge

Base case · USD billions

$1,400 per share
PV of FCF
$26.9B
PV terminal value
$310.5B
Net cash / other
$44.8B
Equity value
$382.2B
($337.4B enterprise value + $44.8B net cash / other)÷0.273B diluted shares=$1,400 fair value

DCF sensitivity

Implied share price

WACC \ g2.85%3.85%4.85%
8.0%$1,233$1,397$1,639
8.5%$1,141$1,400$1,501
9.0%$1,064$1,240$1,386
Risk-free rate4.3%Beta1.05Equity risk premium4.0%Net cash / other$44.8B

Comparable-company context

Point-in-time operating and valuation snapshot

Verify before use
CompanyTickerRevenue growthEBITDA marginEV / EBITDAFCF yield
GE VernovaGEV23.0%8.5%48.0x0.8%
Siemens EnergyENR.DE15.0%22.0x1.5%
Schneider ElectricSU.PA7.0%19.0x2.7%
ABBABB6.0%18.0x3.1%
Emerson ElectricEMR5.0%17.0x2.8%

Catalysts and risks

What can change the investment case.

Potential catalysts

01
Next 12–24 months

Backlog conversion

Clean delivery of long-cycle equipment and services can turn order visibility into revenue, margin, and cash.

02
Multi-year

Power scarcity and services

Tight turbine availability and a growing installed base can support pricing and recurring service economics.

03
Ongoing

Grid and data-center investment

Electrification demand can compound as utilities, renewables, and data centers require more grid equipment.

Principal risks

01
High sensitivity

Backlog conversion slips

Supply chain, permitting, delivery timing, and working-capital requirements can delay revenue and cash flow.

02
High sensitivity

Wind remains volatile

Policy changes, offshore project economics, and quality costs can dilute Power and Electrification strength.

03
High sensitivity

Valuation discounts success

After a major rerating, GEV needs continued order strength, pricing, and margin expansion to defend the premium.

Sources and methodology

Dated research, clearly separated from the live price.

Historical financials

Company filings and research inputs

Legacy GE Vernova dashboard using public company materials where available; FY2025E–FY2030E values are scenario estimates.

Market data

Live source first, saved quote second

The dashboard requests Yahoo Finance first and Stooq second. The dated saved quote appears only if both live requests fail.

Forecast and valuation

Base case plus scenarios

Legacy Power, Electrification, and Wind forecast with an intentionally calibrated $1,400 DCF target; all forward values are illustrative.

Research disclosure

Independent student research for educational purposes only. Not investment advice or a recommendation to buy, sell, or hold securities. Verify all financial inputs and model assumptions independently.